Below is the budget that will be proposed for Senate approval tomorrow for the organizations that went through budget hearings. Come to SGA Thursday, March 4, at 7:30 p.m. in Moseley 215 to have your voice heard.
Organization | Given 08-09 | Req 09-10 | Given 09-10 | Req 10-11 | Given 10-11 |
Affinity | 3,700.00 | 1,000.00 | 2,100.00 | 1,000.00 | |
Alpha Kappa Psi | $4,950.00 | 4,905.00 | 4,905.00 | $5,000.00 | 4,905.00 |
Alpha Phi Omega | $1,300.00 | 2,067.00 | 1,600.00 | 2,922.00 | 1,800.00 |
American Advertising Federation | 6,800.00 | 2,000.00 | 2,320.00 | 1,500.00 | |
American Chemical Society | $1,400.00 | 4,260.00 | 1,800.00 | 2,100.00 | 1,725 |
Arabic Language Organization | 637.00 | 640 | |||
Asian Studies Club | $650.00 | 1,000.00 | 500.00 | 500 | 250 |
Association of Computing Machinery | 700.00 | 700.00 | |||
Ballroom Dance Club | $915.00 | 5,230.00 | 2,600.00 | 4,715.00 | 3,000 |
Baptist Student Union | $2,780.00 | 3,310.00 | 2,780.00 | 3,385.00 | 2,780.00 |
Beta Alpha Psi (Acct Society) | $3,000.00 | 5,615.00 | 3,200.00 | 10,496.00 | 3,200.00 |
Beta Beta Beta | $1,200.00 | 1,400.00 | 1,200.00 | 1,470.00 | 1,200.00 |
Black Cultural Society | $9,450.00 | 10,450.00 | 9,450.00 | 9,570.00 | 9,450.00 |
Blueprint | $300.00 | 404.23 | 405.00 | 405 | 405 |
Catholic Campus Ministry | $7,000.00 | 7,500.00 | 7,000.00 | 7,500.00 | 6,500.00 |
Chess Club | $150.00 | 310.00 | 300.00 | 870 | 500 |
College Democrats | $1,400.00 | 950.00 | 950.00 | 1,000.00 | 950 |
College Republicans | $2,000.00 | 2,000.00 | 1,400.00 | ||
Crime Studies Club | $500.00 | 1,500.00 | 500.00 | 1,000.00 | 500 |
Dance Works | $300.00 | 721.00 | 700.00 | 2,865.00 | 1,725.00 |
Economics Club | $1,000.00 | 1,000.00 | 1,000.00 | 1,000 | 500 |
EFFECT | 1,055.00 | 585.00 | |||
Elon Engineers | $1,215.00 | 1,969.00 | 1,215.00 | 1,300.00 | 1,215.00 |
Elon Volunteers! | $17,500.00 | 19,950.00 | 18,200.00 | 31,300.00 | 18,200.00 |
Elon’s Finest | $1,450.00 | 1,500.00 | 1,500.00 | 1,350.00 | 1,350.00 |
Epsilon Sigma Alpha | $1,350.00 | 2,150.00 | 1,500.00 | 2,650.00 | 1,500.00 |
Exercise Science Society | $1,720.00 | 2,800.00 | 1,950.00 | 3,385.00 | 1,950.00 |
Fellowship of Christian Athletes | $1,750.00 | 1,900.00 | 1,800.00 | ||
Financial Management Association | $1,400.00 | 2,838.00 | 1,450.00 | 1,600.00 | 1,450.00 |
French Club | $630.00 | 700.00 | 700.00 | 700 | 700 |
German Club | $300.00 | 300.00 | 300.00 | ||
Gospel Choir | $7,665.00 | 7,665.00 | 7,665.00 | 12,250.00 | 10,165.00 |
Habitat For Humanity | $6,450.00 | 6,450.00 | 6,450.00 | 6,450.00 | 6,200.00 |
Hillel | $3,300.00 | 3,975.00 | 3,500.00 | 4,995.00 | 3,750.00 |
Honor Board (2%) | $10,208.42 | 10,401.40 | 10,954.04 | 10,208.42 | 10,361.92 |
Human Services Society | $1,350.00 | 1,500.00 | 1,350.00 | 1,350.00 | 1,100.00 |
Intercultural Relations Club | $2,650.00 | 3,000.00 | 2,750.00 | ||
Interfraternity Council | $6,475.00 | 12,140.00 | 3,920.00 | 11,390.00 | 3,920.00 |
International Studies Society | $600.00 | 600.00 | 600.00 | 600 | 400 |
Intervarsity | $6,150.00 | 7,785.00 | 6,300.00 | 6,775.00 | 6,300.00 |
Invisible Children | $1,079.00 | 6,754.00 | 1,335.00 | 930 | 930 |
Iron Tree Blooming | $200.00 | 300.00 | 300.00 | 300 | 225 |
Italian Club | $395.00 | 420.00 | 420.00 | 390 | 390 |
Japanese Club | $300.00 | 400.00 | 400.00 | 300 | 300 |
LEAF | 1,230.00 | 1,000.00 | 1,080.00 | 1,080.00 | |
Leisure/Sports Management Society | $4,327.00 | 6,640.00 | 4,330.00 | $6,700 | 4,330 |
Liberal Arts Forum | $59,000.00 | 63,500.00 | 61,500.00 | 64,500.00 | 61,500.00 |
Lincoln Pre-Medical Society | $450.00 | 450.00 | 450.00 | 550 | 500 |
Math Association of America | $1,350.00 | 1,350.00 | 1,350.00 | 1,950.00 | 450 |
Methodist Fellowship | $800.00 | 1,000.00 | 900.00 | 1,100.00 | 900 |
Mock Trial | $3,000.00 | 3,000.00 | 3,000.00 | 3,170.00 | 3,000.00 |
Model United Nations | $5,300.00 | 5,837.00 | 5,580.00 | 10,918.05 | 8,000.00 |
NCCTM | 250.00 | 250.00 | 350 | 350 | |
N. Carolina Student Legislature | $2,495.00 | 2,054.42 | 2,055.00 | 3,027.40 | 2,000.00 |
National Pan-Hellenic Council | $5,800.00 | 14,729.00 | 5,920.00 | 17,930.00 | 5,920.00 |
Panhellenic Council | $6,475.00 | 15,484.00 | 3,920.00 | 10,844.00 | 4,000.00 |
Phi Alpha Delta (Pre Law) | $1,130.00 | 1,130.00 | 1,130.00 | 1,650.00 | 1,200.00 |
Phoenix Phanatics | $3,500.00 | 3,500.00 | 3,500.00 | $3,000.00 | 1,500.00 |
Pi Sigma Epsilon | $2,000.00 | 5,291.00 | 2,000.00 | 5,463.00 | 2,200.00 |
PRSSA | $3,475.00 | 4,620.00 | 3,500.00 | 3,858.00 | 3,500.00 |
Psychology Club | $270.00 | 270.00 | 270.00 | 300 | 250 |
Resident Student Association | $9,500.00 | 13,000.00 | 9,500.00 | 13,750.00 | 9,500.00 |
Rip Chord | $800.00 | 1,300.00 | 1,000.00 | 1550 | 1,100.00 |
Safe Rides | $4,450.00 | 5,750.00 | 5,200.00 | 9,250.00 | 9,100.00 |
S.A.N.E. | 2,600.00 | 1,000.00 | |||
SEED | 2,755.00 | 1,300.00 | 7575.00 | 3500.00 | |
SGA – Freshman Class Contingency | $800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
SGA – General | $51,700.00 | 51,200.00 | 51,200.00 | 49,400.00 | 49,400.00 |
SGA – Junior Class Contingency | $800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
SGA – Movie Account | $23,000.00 | 23,000.00 | 23,000.00 | 10,000.00 | 10,000.00 |
SGA – President Discretion | $200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
SGA – Secretary Discretion | $200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
SGA – Senior Class Contingency | $1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 |
SGA – Treasurer Discretion | $200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
SGA – Vice President Discretion | $200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
SGA -Sophomore Class Contingency | $800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Sierra Club | $1,075.00 | 2,100.00 | 1,500.00 | ||
Sigma Alpha Omega | $575.00 | 4,750.00 | 660.00 | 1,800.00 | 660 |
Society of Physics Students | $1,000.00 | 1,550.00 | 1,200.00 | 1,400.00 | 1,200.00 |
Society of Professional Journalists | $1,450.00 | 1,500.00 | 1,500.00 | 3,000 | 1,100.00 |
Spectrum | $1,300.00 | 1,300.00 | 1,300.00 | ||
Student Union Board | $130,000.00 | 154,400.00 | 140,000.00 | 158,488.00 | 140,000.00 |
Students For Peace and Justice | $1,835.00 | 1,835.00 | 1,835.00 | ||
Sweet Signatures | $1,115.00 | 1,500.00 | 1,250.00 | 2,500.00 | 1,250.00 |
Tau Beta Sigma | 2,196.00 | 875.00 | |||
Twisted Measure | $1,330.00 | 1,530.00 | 1,530.00 | 2,475.00 | 1,530.00 |
Contingency (8%) | 43,816.14 | 41447.68 | |||
Make-Up Budget Hearings | 18,000.00 | ||||
Requested | Allocated | Requested | Allocated | ||
Totals | 558,680.05 | 509,780.18 | 564,652.87 | 507,479.60 | |
Actual Available | 547,701.75 | ||||
Expected Available (FFTE) | 520,070.00 | 518,096.00 |